Sean,
Even with 4-5 months of down time, I think $1.2 Million is dues is a little low. Dues of $2000 per year ($166 per month) are not going to sustain many clubs in most markets.
In the Atlanta market, I would say that a private club with 600 members would need closer to $2M in dues revenue alone. That's monthly dues of $277 which in Atlanta is still below average.
FYI a 2005 Dues and fees study of 22 higher end clubs in north Atlanta showed they had an average monthly dues of $425.39! If you added in all the additional mandatory fees (locker plans, range plans, minimums) and any mandatory capital charges or assessments the monthly mandatory charges of these clubs equaled $491.39!!
My club has monthly dues of $259 and with "junk fees" a mandatory monthly charge of $290 for a full family membership. There are fewer and fewer affordable clubs like myself and that is an absolute shame for the game of golf.
Other affordable clubs have sold for development (Lanier Golf Club, Canterberry CC, Metropolitan GC, Centenial CC) and the others of us seem to be doing fine--Indian Hills CC, Northwood CC. There is an attempt to bring a model of multiple memberships in a group of clubs that was a successful model on the south side of Atlanta to the northside. A group owns 16-18 courses and for a $750 ID and monthly dues of $150 or so you have access to all the clubs for varying fees.
Problem with this concept is that you end up with 4,000+ memebrs sharing courses and it is not really private club golf--gorified daily fee which is fine for many but not the experience the guy is seeking that wants a true "home club".
The old model for private clubs is still this: your dues money goes to operational expenses, your initiation fees to capital improvements and then additional fees (carts, f&b, guest fees) are where a club can make their profit from its operations.
Cheap and cheerful is difficult. Actually I believe the easiest thing to do in terms of keeping people happy is to offer the best of everyhting as long as the people will pay. There is nothing difficult about meeeting expectations when all you do is provide "the best" and charge accordingly.
The real difficulty is working with a discerning customer that wants value. His expectations are of Trump National (where he maybe played on his company's expense account) but when he has to "come off of his own hip" he wants to pay less. That guy is much harder to please.